Investment Property Analyzer

Property Address Date

		Current		Projected
Purchase Price			$		$
Down Payment		% - $		% - $
Mortgage Amount			= $		= $
Gross Income			$		$
	Less Rental Vacancy	%	- $	%	- $
Effective Gross Income			= $		= $
Operating Expenses
	Property Taxes	$		$
	Insurance	$		$
	Property Management	$		$
	Accounting / Legal Fees	$		$
	Association Fees	$		$
	Repair and Maintenance	$		$
	Marketing / Commissions	$		$
	Utilities	$		$
	Landscaping / Snow Removal	$		$
		$		$
Total Operating Expenses			- $		- $
Net Operating Income (NOI)			= $		= $
Cap Rate (Rate of Return) NOI ÷ Purchase Price			%		%
Mortgage Payment (PI)		% Years	- $	% Years	- $
Cash Flow NOI - Mortgage Payment			= $		= $
Cash Investment		Down Payment $ + Closing Cost $	= $	Down Payment $ + Closing Cost $	= $
Cash on Cash Return Cash Flow ÷ Cash Investment			%		%
Notes:

Home